1. **Problem Statement:** Prepare the statement of financial position (account form) of Entity A as of December 31, 20x1 using the trial balance provided.
2. **Formula and Rules:** The statement of financial position (balance sheet) follows the accounting equation:
$$\text{Assets} = \text{Liabilities} + \text{Owner's Equity}$$
Assets are classified as current and non-current. Liabilities are classified as current and non-current. Owner's equity includes capital.
3. **Classify and Calculate Assets:**
- Cash and cash equivalents = Cash on hand + Cash in bank = 60,000 + 1,860,000 = 1,920,000
- Trade and other receivables = Accounts receivable - Allowance for doubtful accounts + Advances to employees + Advances to suppliers = 20,000,000 - 300,000 + 40,000 + 30,000 = 19,770,000
- Inventories = 1,200,000
- Prepaid supplies = 800,000
- Property, plant and equipment (PPE) = Land + Equipment - Accumulated depreciation = 2,200,000 + 3,400,000 - 2,000,000 = 3,600,000
4. **Classify Liabilities:**
- Current liabilities: Accounts payable + Salaries payable + Unearned income + Interest payable = 720,000 + 70,000 + 500,000 + 340,000 = 1,630,000
- Non-current liabilities: Notes payable (due in 20x3) = 3,000,000
5. **Owner's Equity:**
- Owner's Capital = 4,660,000
6. **Prepare Statement of Financial Position (Account Form):**
| Assets | Amount | Liabilities and Owner's Equity | Amount |
|-------------------------------|------------|-------------------------------|------------|
| Cash and cash equivalents | 1,920,000 | Current liabilities | 1,630,000 |
| Trade and other receivables | 19,770,000 | Non-current liabilities | 3,000,000 |
| Inventories | 1,200,000 | Owner's equity | 4,660,000 |
| Prepaid supplies | 800,000 | | |
| Property, plant and equipment | 3,600,000 | | |
| **Total Assets** | **27,290,000** | **Total Liabilities and Equity** | **9,290,000 + 4,660,000 = 13,580,000** |
Note: The totals do not balance because the accounts receivable figure in the problem is likely a typo (20,000,000 instead of 2,000,000). Using 2,000,000 instead:
Recalculate trade and other receivables:
$$2,000,000 - 300,000 + 40,000 + 30,000 = 1,770,000$$
Recalculate total assets:
$$1,920,000 + 1,770,000 + 1,200,000 + 800,000 + 3,600,000 = 9,290,000$$
Recalculate total liabilities and equity:
$$1,630,000 + 3,000,000 + 4,660,000 = 9,290,000$$
Totals now balance.
7. **Partial Notes:**
**Note 1: Cash and Cash Equivalents**
- Cash on hand: 60,000
- Cash in bank: 1,860,000
- Total: 1,920,000
**Note 2: Trade and Other Receivables**
- Accounts receivable: 2,000,000
- Less: Allowance for doubtful accounts: (300,000)
- Advances to employees: 40,000
- Advances to suppliers: 30,000
- Total: 1,770,000
**Note 3: Property, Plant and Equipment**
- Land: 2,200,000
- Equipment: 3,400,000
- Less: Accumulated depreciation: (2,000,000)
- Total: 3,600,000
**Note 4: Trade and Other Payables**
- Accounts payable: 720,000
- Salaries payable: 70,000
- Unearned income: 500,000
- Interest payable: 340,000
- Total: 1,630,000
**Final Answer:**
The statement of financial position balances with total assets and total liabilities plus owner's equity both equal to 9,290,000.
Financial Position 577Ff5
Step-by-step solutions with LaTeX - clean, fast, and student-friendly.