1. **Problem Statement:**
Prepare the income statement for Mr Chai for the year ended 30 April 2010 using the provided ledger balances and adjustments.
2. **Formula and Rules:**
Income Statement calculates Net Profit or Loss as:
$$\text{Net Profit} = \text{Gross Profit} - \text{Expenses}$$
where
$$\text{Gross Profit} = \text{Sales} - \text{Cost of Goods Sold (COGS)}$$
and
$$\text{COGS} = \text{Opening Inventory} + \text{Purchases} + \text{Carriage Inwards} - \text{Closing Inventory} - \text{Returns Inwards}$$
3. **Calculate Net Sales:**
Sales = 259,870
Returns Out = 13,407
$$\text{Net Sales} = 259,870 - 13,407 = 246,463$$
4. **Calculate Cost of Goods Sold (COGS):**
Opening Inventory = 15,654
Purchases = 135,680
Carriage Inwards = 11,830
Returns Inwards = 5,624
Closing Inventory = 17,750
$$\text{COGS} = 15,654 + 135,680 + 11,830 - 17,750 - 5,624 = 139,790$$
5. **Calculate Gross Profit:**
$$\text{Gross Profit} = 246,463 - 139,790 = 106,673$$
6. **Calculate Expenses:**
Rent, Rates and Insurance = 25,973
Less Prepaid Insurance = 1,120
Adjusted Rent, Rates and Insurance = 25,973 - 1,120 = 24,853
Heating and Lighting = 11,010
Add Accrued Heating and Lighting = 1,360
Adjusted Heating and Lighting = 11,010 + 1,360 = 12,370
Postage, Stationery and Telephone = 2,410
Advertising = 5,980
Salaries and Wages = 38,521
Bad Debts = 2,008
Discount Allowed = 2,306
Carriage Outwards = 4,562
Depreciation = 12,074
7. **Calculate Allowance for Doubtful Debts Adjustment:**
Trade Accounts Receivable = 24,500
Required Allowance = 3% of 24,500 = 735
Current Allowance = 512
Increase = 735 - 512 = 223 (expense)
8. **Total Expenses:**
$$24,853 + 12,370 + 2,410 + 5,980 + 38,521 + 2,008 + 2,306 + 4,562 + 12,074 + 223 = 105,307$$
9. **Calculate Net Profit:**
$$\text{Net Profit} = 106,673 - 105,307 = 1,366$$
**Final Answer:**
Mr Chai's net profit for the year ended 30 April 2010 is $1,366.
Income Statement 2A4Bbc
Step-by-step solutions with LaTeX - clean, fast, and student-friendly.