1. **State the problem:** Calculate the net present value (NPV) of a project where the initial investment includes the cost of a machine and installation, and the project generates incremental after-tax cash flows over three years. The required rate of return is 13.0%.
2. **Formula for NPV:**
$$\text{NPV} = -\text{Initial Investment} + \sum_{t=1}^n \frac{\text{Cash Flow}_t}{(1 + r)^t}$$
where $r$ is the required rate of return and $t$ is the year.
3. **Calculate initial investment:**
$$\text{Initial Investment} = 27457 + 4624 = 32081$$
4. **Calculate present value (PV) of each cash flow:**
- Year 1: $$\frac{9903}{(1 + 0.13)^1} = \frac{9903}{1.13}$$
- Year 2: $$\frac{13581}{(1 + 0.13)^2} = \frac{13581}{1.13^2}$$
- Year 3: $$\frac{16949}{(1 + 0.13)^3} = \frac{16949}{1.13^3}$$
5. **Calculate each PV value:**
- Year 1: $$\frac{9903}{1.13} \approx 8761.95$$
- Year 2: $$\frac{13581}{1.2769} \approx 10636.15$$
- Year 3: $$\frac{16949}{1.4429} \approx 11745.15$$
6. **Sum of PVs:**
$$8761.95 + 10636.15 + 11745.15 = 31143.25$$
7. **Calculate NPV:**
$$\text{NPV} = -32081 + 31143.25 = -937.75$$
8. **Round to nearest dollar:**
$$\text{NPV} \approx -938$$
**Final answer:** The net present value of the project is -938.
Npv Calculation F751Cc
Step-by-step solutions with LaTeX - clean, fast, and student-friendly.